Mortgage Calculator

Estimate your monthly mortgage payments with property taxes, homeowners insurance, and private mortgage insurance (PMI). Includes an interactive amortization schedule and payment breakdown chart.

Mortgage Parameters

$
$
%
%
$
$
$
Monthly Payment
$2,601/ mo
Loan
$320k
Principal & Interest$2,076
Property Taxes$400
Home Insurance$125
Loan Amount$320,000
Total Interest Paid$427,185
Total 30-Yr Payments$936,185

Annual Amortization Schedule

Annual
YearInterest PaidPrincipal PaidEnding Balance
1$21,496$3,410$316,590
2$21,258$3,648$312,942
3$21,004$3,902$309,040
4$20,733$4,174$304,866
5$20,442$4,464$300,402
6$20,131$4,775$295,627
7$19,799$5,107$290,520
8$19,443$5,463$285,057
9$19,063$5,843$279,213
10$18,656$6,250$272,963
11$18,221$6,685$266,278
12$17,755$7,151$259,127
13$17,257$7,649$251,478
14$16,725$8,181$243,296
15$16,155$8,751$234,545
16$15,546$9,360$225,185
17$14,894$10,012$215,173
18$14,197$10,709$204,463
19$13,451$11,455$193,008
20$12,654$12,253$180,756
21$11,800$13,106$167,650
22$10,888$14,018$153,632
23$9,912$14,994$138,638
24$8,868$16,038$122,600
25$7,751$17,155$105,445
26$6,557$18,349$87,095
27$5,279$19,627$67,468
28$3,912$20,994$46,474
29$2,451$22,455$24,019
30$887$24,019$0

How Monthly Mortgage Payments Are Calculated

A standard monthly mortgage payment consists of four primary components, often abbreviated as PITI:

  • Principal: The portion of your payment that directly reduces the outstanding loan balance.
  • Interest: The lender's charge for borrowing money, calculated monthly against your remaining loan balance.
  • Taxes: Real estate property taxes assessed by local government authorities and held in escrow.
  • Insurance: Hazard and homeowners insurance required to protect against fire, storms, and property damage.
  • PMI (Private Mortgage Insurance): Required when the down payment is less than 20% of the purchase price to protect the lender against default.

The Standard Fixed-Rate Mortgage Formula

The mathematical formula used by banks to calculate fixed-rate monthly principal and interest is:

M = P [ i(1 + i)ⁿ ] / [ (1 + i)ⁿ − 1 ]

Where: M = total monthly payment, P = principal loan amount, i = monthly interest rate (annual rate divided by 12), and n = total number of monthly payments (loan term in years multiplied by 12).

15-Year vs. 30-Year Mortgages

A 30-year mortgage offers lower monthly payments because repayment is spread over 360 months. However, total interest paid over the life of the loan is significantly higher. A 15-year mortgage requires higher monthly payments but cuts total interest costs by more than 50% and builds home equity much faster.

Related Calculators:Loan Calculator•Percentage Calculator•House Construction Estimator